ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Independent

฿5.9M฿109K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿109K/m²

District avg (2BR Condos)฿128K/m²

This property

Below avgAt avgAbove avg

Good Value15% below market

Below market average for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Independent

Selesai: 2019

Fasilitas

swimming poolpoolgymfitness

Price History

-99.5%over 39 months

Property Timeline

TodayActive

฿5.9M

Days on market: 0

Mar 26, 2026Listed

฿5.9M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿5.9M

Days on market: 0

Mar 26, 2026Price Reduced ▼

฿18K → ฿28K (-99.5%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿35K → ฿18K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿23K → ฿35K (-99.4%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿18K → ฿23K (-99.6%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿35K → ฿18K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿25K → ฿35K (-99.4%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿30K → ฿25K (-99.6%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿24K → ฿30K (-99.5%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿16K → ฿24K (-99.6%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿30K → ฿16K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿28K → ฿30K (-99.5%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿24K → ฿28K (-99.5%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿18K → ฿24K (-99.6%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿20K → ฿18K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿20K → ฿20K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿30K → ฿20K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿16K → ฿30K (-99.5%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿32K → ฿16K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿40K → ฿32K (-99.5%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿35K → ฿40K (-99.3%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿20K → ฿35K (-99.4%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿32K → ฿20K (-99.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿23K → ฿32K (-99.5%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿45K → ฿23K (-99.6%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿6.0M → ฿45K (-99.2%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿10.3M → ฿6.0M (+1.7%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿6.0M → ฿10.3M (+74.0%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿3.5M → ฿6.0M (+2.4%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿4.2M → ฿3.5M (-40.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿4.5M → ฿4.2M (-28.8%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿3.8M → ฿4.5M (-23.9%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿5.7M → ฿3.8M (-35.8%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿3.5M → ฿5.7M (-3.4%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿7.5M → ฿3.5M (-40.7%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿3.7M → ฿7.5M (+27.1%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿6.3M → ฿3.7M (-37.3%)

Source: Market Data

Mar 26, 2026Price Increased ▲

฿3.9M → ฿6.3M (+6.7%)

Source: Market Data

Mar 26, 2026Price Reduced ▼

฿5.9M → ฿3.9M (-33.9%)

Source: Market Data

Mar 26, 2026Listed

฿5.9M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Property

Price Analysis

This property฿109K/m²

District avg฿58K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+88.7% vs district

-8.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿158K/mo

Monthly Breakdown

Mortgage Payment-฿27K

Rental Income (after vacancy)+฿197K

Common Area Fee (54m² x ฿50)-฿3K

Maintenance-฿10K

Insurance + Tax-฿590

Investment Metrics

Annual ROI on Down Payment106.9%

Break-even Period0.9 years

Total Cost (25yr)฿11.9M

Total Rental Income (25yr)฿59.2M

Total Interest Paid฿3.9M

Down payment: ฿1.8M (30%)Loan: ฿4.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿19K(Your property: +480.1%)

Property	Price	Price/m²	Area	Beds	Type
Park Royal 2 Pratumnak, Chon Buri (Pattaya)	฿15K	฿326	46m²	Studio	rent
The Cliff Pattaya, Chon Buri (Pattaya)	฿17K	฿354	48m²	Studio	rent
View Talay 5, Chon Buri (Pattaya)	฿19K	฿396	48m²	3	rent
Sunshine Beach Condotel, Chon Buri (Pattaya)	฿20K	฿357	56m²	Studio	rent
Serenity Wongamat Condo, Chon Buri (Pattaya)	฿20K	฿465	43m²	2	rent
Arom Wongamat, Chon Buri (Pattaya)	฿44K	฿1K	38m²	Studio	rent
พูลวิลล่า พัทยากลาง ซอยสยามคันทรีคลับ, Chon Buri (Pattaya)	฿85K	฿1K	60m²	4	rent
La Vallee, Prachuap Khiri Khan	฿2.1M	฿32K	65m²	3	sale
The Sanctuary Hua Hin, Prachuap Khiri Khan	฿3.1M	฿76K	41m²	1	sale
www.ddproperty.com	฿3.2M	฿76K	42m²	-	sale