ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|KnightsBridge Prime On Nut

฿3.4M฿147K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿147K/m²

District avg (Condos)฿192K/m²

This property

Below avgAt avgAbove avg

Great Deal24% below market

Significantly below market for Condos in

Kamar Mandi

23 m²

m²

Fasilitas

swimming poolpoolgymfitness

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿3.4M

Days on market: 0

Mar 27, 2026Listed

฿3.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿147K/m²

District avg฿126K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+16.7% vs district

+104.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿45K/mo

Monthly Breakdown

Mortgage Payment-฿15K

Rental Income (after vacancy)+฿68K

Common Area Fee (23m² x ฿50)-฿1K

Maintenance-฿6K

Insurance + Tax-฿337.875

Investment Metrics

Annual ROI on Down Payment53.8%

Break-even Period1.9 years

Total Cost (25yr)฿6.7M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿2.2M

Down payment: ฿1.0M (30%)Loan: ฿2.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿116K(Your property: +26.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Watthana, Bangkok	฿14K	฿656	20m²	1	rent
Quintara Phume Sukhumvit 39 - 1BR 28.85sqm	฿2.7M	฿93K	28.85m²	1	sale
KnightsBridge Prime On Nut - ?BR 24sqm	฿3.0M	฿124K	24m²	-	sale
KnightsBridge Prime On Nut - 1BR 23sqm	฿3.0M	฿130K	23m²	1	sale
KnightsBridge Prime On Nut - ?BR 23sqm	฿3.0M	฿130K	23m²	-	sale
For sale 1 bed condo in Watthana, Bangkok	฿3.0M	฿132K	23m²	1	sale
KnightsBridge Prime On Nut - ?BR 22.77sqm	฿3.2M	฿139K	22.77m²	-	sale
KnightsBridge Prime On Nut - 1BR 23sqm	฿3.2M	฿138K	23m²	1	sale
For sale 1 bed condo in Watthana, Bangkok	฿3.4M	฿156K	22m²	1	sale
Quintara Phume Sukhumvit 39 - 1BR 28.8sqm	฿3.5M	฿120K	28.8m²	1	sale