ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belioffice

, bangkok|Kittima Garden Home

฿14K฿14K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿14K/m²

District avg (Offices)฿77K/m²

This property

Below avgAt avgAbove avg

Great Deal81% below market

Significantly below market for Offices in

30 m²

m²

—

Lantai

Proyek: Kittima Garden Home

Selesai: 2010

Fasilitas

parkingsecurity and swimming pool

Price History

+7.0%over 6 months

Demo data

Property Timeline

TodayActive

฿14K

Days on market: 0

Mar 26, 2026Listed

฿14K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿14K/m²

District avg฿67K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-78.8% vs district

-88.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿14K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿98K/mo

Monthly Breakdown

Mortgage Payment-฿64.57575226528718

Rental Income (after vacancy)+฿99K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿23.863333333333333

Insurance + Tax-฿1.4318

Investment Metrics

Annual ROI on Down Payment27311.7%

Break-even Period0.0 years

Total Cost (25yr)฿477K

Total Rental Income (25yr)฿29.8M

Total Interest Paid฿9K

Down payment: ฿4K (30%)Loan: ฿10K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿45K(Your property: -68.1%)

Property	Price	Price/m²	Area	Beds	Type
For sale 1 bed condo in Mueang Phuket, Phuket	฿1.4M	฿45K	32m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Buy

Villa Emerald

฿9.5M

2 135m²