ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|KEYNE BY SANSIRI

฿9.9M฿215K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿215K/m²

District avg (1BR Condos)฿209K/m²

This property

Below avgAt avgAbove avg

Fair Price3% above market

At market average for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: KEYNE BY SANSIRI

Selesai: 2013

Fasilitas

parkinggardengymoffice room

Price History

+7.0%over 6 months

Demo data

Property Timeline

TodayActive

฿9.9M

Days on market: 0

Mar 27, 2026Listed

฿9.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿215K/m²

District avg฿88K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+144.2% vs district

+193.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿53K/mo

Monthly Breakdown

Mortgage Payment-฿45K

Rental Income (after vacancy)+฿117K

Common Area Fee (46m² x ฿50)-฿2K

Maintenance-฿16K

Insurance + Tax-฿987.8489

Investment Metrics

Annual ROI on Down Payment21.5%

Break-even Period4.6 years

Total Cost (25yr)฿19.3M

Total Rental Income (25yr)฿35.2M

Total Interest Paid฿6.5M

Down payment: ฿3.0M (30%)Loan: ฿6.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿536(Your property: +39961.2%)

Property	Price	Price/m²	Area	Beds	Type
XVI The Sixteenth Condominium	฿19K	฿442	43m²	1	rent
Monterey Place	฿20K	฿345	58m²	1	rent
1-BR Condo at Tree Condo Sukhumvit 50 near BTS On Nut	฿20K	฿476	42m²	1	rent
1-BR Condo at Oka Haus Sukhumvit 36 near BTS Thong Lor	฿22K	฿647	34m²	1	rent
Monterey Place	฿22K	฿400	55m²	2	rent
Le Cote Sukhumvit 14	฿22K	฿579	38m²	1	rent
Focus at Ploenchit	฿22K	฿667	33m²	1	rent
Venio Sukhumvit 10	฿22K	฿647	34m²	1	rent
Mirage Sukhumvit 27	฿23K	฿622	37m²	1	rent
The Seed Musee, Bangkok	฿23K	฿535	43m²	1	rent