ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belitownhouse

, bangkok|K.C. Ramintra 2

฿3.4M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Kamar Tidur

30 m²

m²

Proyek: K.C. Ramintra 2

Selesai: 1998

Fasilitas

parkinggarden and security

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿3.4M

Days on market: 0

Mar 27, 2026Listed

฿3.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿24K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿17K/mo

Monthly Breakdown

Mortgage Payment-฿15K

Rental Income (after vacancy)+฿40K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿6K

Insurance + Tax-฿337.5515

Investment Metrics

Annual ROI on Down Payment20.1%

Break-even Period5.0 years

Total Cost (25yr)฿6.8M

Total Rental Income (25yr)฿11.9M

Total Interest Paid฿2.2M

Down payment: ฿1.0M (30%)Loan: ฿2.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿27.6(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed apartment in Mueang Udon Thani, Udon Thani	฿10K	฿276	32m²	1	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿30K	฿0	30m²	3	rent
For rent 3 bedrooms townhouse in Prawet, Bangkok	฿58K	฿0	30m²	3	rent
For rent 4 bedrooms villa in Ban Bueng, Chonburi	฿106K	฿0	30m²	4	rent
For rent and for sale 6 bedrooms house in Lak Si, Bangkok	฿127K	฿0	30m²	6	sale
For sale 1 bed house in Mueang Rayong, Rayong	฿688K	฿0	30m²	1	sale
For sale 2 bedrooms house in Bang Yai, Nonthaburi	฿1.3M	฿0	30m²	2	sale
For sale 2 bedrooms townhouse in Bang Bua Thong, Nonthaburi	฿1.5M	฿0	30m²	2	sale
For sale 2 bedrooms townhouse in Khlong Sam Wa, Bangkok	฿1.7M	฿0	30m²	2	sale
For sale 3 bedrooms townhouse in Lam Luk Ka, Pathum Thani	฿1.7M	฿0	30m²	3	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Buy

Eua Arthorn rayong

฿688K

1 30m²

Rent