ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Kacha Puri Condominium

฿900K฿27K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿27K/m²

District avg (Condos)฿54K/m²

This property

Below avgAt avgAbove avg

Great Deal50% below market

Significantly below market for Condos in

33 m²

m²

1/undefined

Lantai

Proyek: Kacha Puri Condominium

Selesai: 2010

Fasilitas

parking and security

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿900K

Days on market: 0

Mar 27, 2026Listed

฿900K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿27K/m²

District avg฿59K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-53.9% vs district

-63.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿900K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿9K/mo

Monthly Breakdown

Mortgage Payment-฿4K

Rental Income (after vacancy)+฿16K

Common Area Fee (33m² x ฿50)-฿2K

Maintenance-฿1K

Insurance + Tax-฿89.98290000000001

Investment Metrics

Annual ROI on Down Payment40.6%

Break-even Period2.5 years

Total Cost (25yr)฿2.2M

Total Rental Income (25yr)฿4.9M

Total Interest Paid฿588K

Down payment: ฿270K (30%)Loan: ฿630K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿47K(Your property: -41.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Taling Chan, Bangkok	฿9K	฿311	28m²	1	rent
For rent 1 bed condo in Taling Chan, Bangkok	฿11K	฿311	34m²	1	rent
For sale studio condo in Taling Chan, Bangkok	฿942K	฿31K	30m²	-	sale
For sale 1 bed condo in Taling Chan, Bangkok	฿1.0M	฿33K	32m²	1	sale
For sale 1 bed condo in Taling Chan, Bangkok	฿1.8M	฿64K	28m²	1	sale
For sale 1 bed condo in Taling Chan, Bangkok	฿1.9M	฿60K	32m²	1	sale
For sale 1 bed condo in Taling Chan, Bangkok	฿2.0M	฿63K	32m²	1	sale
For sale studio condo in Taling Chan, Bangkok	฿2.1M	฿65K	32m²	-	sale
For sale 1 bed condo in Taling Chan, Bangkok	฿2.2M	฿77K	29m²	1	sale
For sale 1 bed condo in Taling Chan, Bangkok	฿2.3M	฿73K	32m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

45 ROOM

฿2K

30m²

Rent