ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Kacha Puri Condominium

฿1.0M฿33K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿33K/m²

District avg (1BR Condos)฿59K/m²

This property

Below avgAt avgAbove avg

Great Deal44% below market

Significantly below market for 1BR Condos in

Kamar Tidur

32 m²

m²

Proyek: Kacha Puri Condominium

Selesai: 2010

Fasilitas

parking and security

Price History

+7.8%over 6 months

Demo data

Property Timeline

TodayActive

฿1.0M

Days on market: 0

Mar 27, 2026Listed

฿1.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿33K/m²

District avg฿59K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-44.7% vs district

-54.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿8K/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿16K

Common Area Fee (32m² x ฿50)-฿2K

Maintenance-฿2K

Insurance + Tax-฿104.80409999999999

Investment Metrics

Annual ROI on Down Payment31.5%

Break-even Period3.2 years

Total Cost (25yr)฿2.5M

Total Rental Income (25yr)฿4.9M

Total Interest Paid฿684K

Down payment: ฿314K (30%)Loan: ฿734K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿46K(Your property: -28.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Taling Chan, Bangkok	฿9K	฿311	28m²	1	rent
For rent 1 bed condo in Taling Chan, Bangkok	฿11K	฿311	34m²	1	rent
For sale studio condo in Taling Chan, Bangkok	฿900K	฿27K	33m²	-	sale
For sale studio condo in Taling Chan, Bangkok	฿942K	฿31K	30m²	-	sale
For sale 1 bed condo in Taling Chan, Bangkok	฿1.8M	฿64K	28m²	1	sale
For sale 1 bed condo in Taling Chan, Bangkok	฿1.9M	฿60K	32m²	1	sale
For sale 1 bed condo in Taling Chan, Bangkok	฿2.0M	฿63K	32m²	1	sale
For sale studio condo in Taling Chan, Bangkok	฿2.1M	฿65K	32m²	-	sale
For sale 1 bed condo in Taling Chan, Bangkok	฿2.2M	฿77K	29m²	1	sale
For sale 1 bed condo in Taling Chan, Bangkok	฿2.3M	฿73K	32m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

45 ROOM

฿2K

30m²

Rent