ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Juldis River Mansion

฿4.1M฿103K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿103K/m²

District avg (Condos)฿67K/m²

This property

Below avgAt avgAbove avg

Overpriced53% above market

Significantly above market for Condos in

40 m²

m²

1/undefined

Lantai

Proyek: Juldis River Mansion

Selesai: 1995

Fasilitas

parkingchildren areaconciergegym

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿4.1M

Days on market: 0

Mar 27, 2026Listed

฿4.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿103K/m²

District avg฿38K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

OVERPRICED+173.9% vs district

+37.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-7653.291092821633/mo

Monthly Breakdown

Mortgage Payment-฿19K

Rental Income (after vacancy)+฿20K

Common Area Fee (40m² x ฿50)-฿2K

Maintenance-฿7K

Insurance + Tax-฿411.2814

Investment Metrics

Annual ROI on Down Payment-7.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿8.3M

Total Rental Income (25yr)฿6.0M

Total Interest Paid฿2.7M

Down payment: ฿1.2M (30%)Loan: ฿2.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿35K(Your property: +191.1%)

Property	Price	Price/m²	Area	Beds	Type
Juldis River Mansion, Bangkok	฿13K	฿310	42m²	2	rent
For rent 1 bed condo in Phra Nakhon, Bangkok	฿14K	฿311	42m²	1	rent
Juldis River Mansion, Bangkok	฿15K	฿333	45m²	1	rent
For rent studio condo in Phra Nakhon, Bangkok	฿16K	฿345	42m²	-	rent
For rent studio condo in Phra Nakhon, Bangkok	฿19K	฿380	48m²	-	rent
For sale 1 bed condo in Phra Nakhon, Bangkok	฿3.4M	฿81K	42m²	1	sale
For sale studio condo in Phra Nakhon, Bangkok	฿3.6M	฿97K	37m²	-	sale
For sale 1 bed condo in Phra Nakhon, Bangkok	฿3.8M	฿103K	37m²	1	sale