ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Juldis River Mansion

฿6.2M฿56K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿56K/m²

District avg (Condos)฿67K/m²

This property

Below avgAt avgAbove avg

Great Deal16% below market

Significantly below market for Condos in

111 m²

m²

—

Lantai

Proyek: Juldis River Mansion

Selesai: 1995

Fasilitas

parkingchildren areaconciergegym

Price History

+8.1%over 6 months

Demo data

Property Timeline

TodayActive

฿6.2M

Days on market: 0

Mar 27, 2026Listed

฿6.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿56K/m²

District avg฿38K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

OVERPRICED+49.9% vs district

-23.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-24592.502683226252/mo

Monthly Breakdown

Mortgage Payment-฿28K

Rental Income (after vacancy)+฿20K

Common Area Fee (111m² x ฿50)-฿6K

Maintenance-฿10K

Insurance + Tax-฿624.5949

Investment Metrics

Annual ROI on Down Payment-15.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿13.4M

Total Rental Income (25yr)฿6.0M

Total Interest Paid฿4.1M

Down payment: ฿1.9M (30%)Loan: ฿4.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿62K(Your property: -8.6%)

Property	Price	Price/m²	Area	Beds	Type
For sale and for rent 2 bedrooms condo in Phra Nakhon, Bangkok	฿37K	฿380	95m²	2	sale
The Old Siam Residence, Bangkok	฿6.5M	฿65K	100m²	2	sale
The Old Siam Residence, Bangkok	฿7.0M	฿60K	118m²	2	sale
For sale and for rent 2 bedrooms condo in Phra Nakhon, Bangkok	฿11.5M	฿121K	95m²	2	sale