ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Juldis River Mansion Verified across 2 data sources

฿37K฿380/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿380/m²

District avg (2BR Condos)฿62K/m²

This property

Below avgAt avgAbove avg

Great Deal99% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Juldis River Mansion

Selesai: 1995

Fasilitas

parkingchildren areaconciergegym

Price History

+9.2%over 6 months

Demo data

Property Timeline

TodayActive

฿37K

Days on market: 0

Mar 27, 2026Listed

฿37K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿380/m²

District avg฿38K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.0% vs district

-99.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿37K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿15K/mo

Monthly Breakdown

Mortgage Payment-฿167.11309880469935

Rental Income (after vacancy)+฿20K

Common Area Fee (95m² x ฿50)-฿5K

Maintenance-฿61.755

Insurance + Tax-฿3.7053

Investment Metrics

Annual ROI on Down Payment1638.7%

Break-even Period0.1 years

Total Cost (25yr)฿1.5M

Total Rental Income (25yr)฿6.0M

Total Interest Paid฿24K

Down payment: ฿11K (30%)Loan: ฿26K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿61K(Your property: -99.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed apartment in Phra Nakhon, Bangkok	฿90K	฿1K	77m²	1	rent
For sale office in Phra Nakhon, Bangkok	฿6.2M	฿56K	111m²	-	sale
The Old Siam Residence, Bangkok	฿6.5M	฿65K	100m²	2	sale
The Old Siam Residence, Bangkok	฿7.0M	฿60K	118m²	2	sale
For sale and for rent 2 bedrooms condo in Phra Nakhon, Bangkok	฿11.5M	฿121K	95m²	2	sale