ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Ivy River Verified across 2 data sources

฿6.4M฿91K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿91K/m²

District avg (1BR Condos)฿79K/m²

This property

Below avgAt avgAbove avg

Slightly Above15% above market

Above market average for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Ivy River

Selesai: 2008

Fasilitas

parkingchildren areaconciergegarden

Price History

+9.8%over 6 months

Demo data

Property Timeline

TodayActive

฿6.4M

Days on market: 0

Mar 27, 2026Listed

฿6.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿91K/m²

District avg฿69K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+30.7% vs district

+23.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-32541.27548614479/mo

Monthly Breakdown

Mortgage Payment-฿29K

Rental Income (after vacancy)+฿11K

Common Area Fee (71m² x ฿50)-฿4K

Maintenance-฿11K

Insurance + Tax-฿644.5048999999999

Investment Metrics

Annual ROI on Down Payment-20.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿13.2M

Total Rental Income (25yr)฿3.4M

Total Interest Paid฿4.2M

Down payment: ฿1.9M (30%)Loan: ฿4.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿428.1(Your property: +21103.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Rat Burana, Bangkok	฿17K	฿173	91m²	2	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿21K	฿414	50m²	1	rent
For rent 2 bedrooms condo in Rat Burana, Bangkok	฿23K	฿380	59m²	2	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿23K	฿380	58m²	1	rent
For rent 2 bedrooms condo in Rat Burana, Bangkok	฿26K	฿518	50m²	2	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿26K	฿345	70m²	1	rent
For rent 2 bedrooms condo in Rat Burana, Bangkok	฿26K	฿311	83m²	2	rent
For rent 1 bed condo in Rat Burana, Bangkok	฿26K	฿414	59m²	1	rent
For rent 2 bedrooms condo in Rat Burana, Bangkok	฿31K	฿483	62m²	2	rent
For rent and for sale 2 bedrooms condo in Rat Burana, Bangkok	฿52K	฿863	60m²	2	sale