ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|การเดินทางสะดวกสบาย ทางเข้าออกได้หลายทางที่เชื่อมต่อกับถนนสายหลักIris Avenue On

฿976K฿35K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿35K/m²

District avg (1BR Condos)฿56K/m²

This property

Below avgAt avgAbove avg

Great Deal37% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: การเดินทางสะดวกสบาย ทางเข้าออกได้หลายทางที่เชื่อมต่อกับถนนสายหลักIris Avenue On

Selesai: 2012

Fasilitas

swimming poolpoolgymfitness

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿976K

Days on market: 0

Mar 27, 2026Listed

฿976K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿35K/m²

District avg฿48K/m²

City avg฿73K/m²

-50% belowMarket avg+50% above

GREAT DEAL-27.4% vs district

-52.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿976K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿27K/mo

Monthly Breakdown

Mortgage Payment-฿4K

Rental Income (after vacancy)+฿35K

Common Area Fee (28m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿97.58000000000001

Investment Metrics

Annual ROI on Down Payment112.2%

Break-even Period0.9 years

Total Cost (25yr)฿2.3M

Total Rental Income (25yr)฿10.5M

Total Interest Paid฿637K

Down payment: ฿293K (30%)Loan: ฿683K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿258.9(Your property: +13360.8%)

Property	Price	Price/m²	Area	Beds	Type
SENA Kith Chalong Krung Lat Krabang	฿276	฿0	30m²	-	rent
For rent studio condo in Lat Krabang, Bangkok	฿6K	฿242	22m²	-	rent
For rent studio condo in Lat Krabang, Bangkok	฿7K	฿242	30m²	-	rent
For rent 1 bed condo in Lat Krabang, Bangkok	฿8K	฿276	28m²	1	rent
For rent 1 bed condo in Lat Krabang, Bangkok	฿8K	฿207	35m²	1	rent
For rent 1 bed condo in Lat Krabang, Bangkok	฿9K	฿276	30m²	1	rent
For rent studio condo in Lat Krabang, Bangkok	฿9K	฿345	25m²	-	rent
For rent 1 bed condo in Lat Krabang, Bangkok	฿10K	฿380	25m²	1	rent
For rent studio condo in Lat Krabang, Bangkok	฿10K	฿345	28m²	-	rent
For rent 1 bed office in Lat Krabang, Bangkok	฿10K	฿276	35m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

U home

฿5K

30m²

Rent