ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|IRIS Avenue Verified across 2 data sources

฿1.1M฿40K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿40K/m²

District avg (Condos)฿59K/m²

This property

Below avgAt avgAbove avg

Great Deal33% below market

Significantly below market for Condos in

28 m²

m²

28/undefined

Lantai

Proyek: IRIS Avenue

Selesai: 2013

Fasilitas

parkinggymsecurity and swimming pool

Price History

+8.2%over 6 months

Demo data

Property Timeline

TodayActive

฿1.1M

Days on market: 0

Mar 27, 2026Listed

฿1.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿40K/m²

District avg฿48K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

GREAT DEAL-17.7% vs district

-43.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿27K/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿35K

Common Area Fee (28m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿110.6277

Investment Metrics

Annual ROI on Down Payment96.0%

Break-even Period1.0 years

Total Cost (25yr)฿2.5M

Total Rental Income (25yr)฿10.5M

Total Interest Paid฿722K

Down payment: ฿332K (30%)Loan: ฿774K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿258.9(Your property: +15158.0%)

Property	Price	Price/m²	Area	Beds	Type
SENA Kith Chalong Krung Lat Krabang	฿276	฿0	30m²	-	rent
For rent studio condo in Lat Krabang, Bangkok	฿6K	฿242	22m²	-	rent
For rent studio condo in Lat Krabang, Bangkok	฿7K	฿242	30m²	-	rent
For rent 1 bed condo in Lat Krabang, Bangkok	฿8K	฿276	28m²	1	rent
For rent 1 bed condo in Lat Krabang, Bangkok	฿8K	฿207	35m²	1	rent
For rent 1 bed condo in Lat Krabang, Bangkok	฿9K	฿276	30m²	1	rent
For rent studio condo in Lat Krabang, Bangkok	฿9K	฿345	25m²	-	rent
For rent 1 bed condo in Lat Krabang, Bangkok	฿10K	฿380	25m²	1	rent
For rent studio condo in Lat Krabang, Bangkok	฿10K	฿345	28m²	-	rent
For rent 1 bed office in Lat Krabang, Bangkok	฿10K	฿276	35m²	1	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

U home

฿5K

30m²

Rent