ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Inspire Place ABAC-Rama IX

฿4.2M฿48K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿48K/m²

District avg (2BR Condos)฿91K/m²

This property

Below avgAt avgAbove avg

Great Deal47% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Inspire Place ABAC-Rama IX

Selesai: 2006

Fasilitas

parkinggymsecurity and swimming pool

Price History

+6.5%over 6 months

Demo data

Property Timeline

TodayActive

฿4.2M

Days on market: 0

Mar 27, 2026Listed

฿4.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿48K/m²

District avg฿21K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+130.8% vs district

-33.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿55K/mo

Monthly Breakdown

Mortgage Payment-฿19K

Rental Income (after vacancy)+฿86K

Common Area Fee (88m² x ฿50)-฿4K

Maintenance-฿7K

Insurance + Tax-฿424.95029999999997

Investment Metrics

Annual ROI on Down Payment51.4%

Break-even Period1.9 years

Total Cost (25yr)฿9.3M

Total Rental Income (25yr)฿25.7M

Total Interest Paid฿2.8M

Down payment: ฿1.3M (30%)Loan: ฿3.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿284.5(Your property: +16865.2%)

Property	Price	Price/m²	Area	Beds	Type
Baan Sukhothai Ramkhamhaeng, Bangkok	฿13K	฿218	62m²	2	rent
The Fourwings Residence, Bangkok	฿15K	฿221	68m²	1	rent
Baan Sukhothai Ramkhamhaeng, Bangkok	฿18K	฿290	62m²	3	rent
For rent 2 bedrooms condo in Bang Kapi, Bangkok	฿20K	฿207	90m²	2	rent
Lumpini Ville Ramkhamhaeng 26, Bangkok	฿20K	฿313	64m²	2	rent
The Fourwings Residence, Bangkok	฿20K	฿282	71m²	1	rent
The Fourwings Residence, Bangkok	฿22K	฿324	68m²	2	rent
The Fourwings Residence, Bangkok	฿22K	฿328	67m²	2	rent
The Fourwings Residence, Bangkok	฿22K	฿324	68m²	1	rent
The Fourwings Residence, Bangkok	฿23K	฿338	68m²	2	rent