ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Greenside by Sansiri

฿27.3M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

30 m²

m²

—

Lantai

Proyek: Greenside by Sansiri

Selesai: 2007

Fasilitas

garden

Price History

+9.3%over 6 months

Demo data

Property Timeline

TodayActive

฿27.3M

Days on market: 0

Mar 27, 2026Listed

฿27.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿30K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿27.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-141812.45330492567/mo

Monthly Breakdown

Mortgage Payment-฿123K

Rental Income (after vacancy)+฿31K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿45K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-20.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿51.8M

Total Rental Income (25yr)฿9.2M

Total Interest Paid฿17.8M

Down payment: ฿8.2M (30%)Loan: ฿19.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿11K(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Khlong Sam Wa, Bangkok	฿3K	฿104	27m²	1	rent
For sale 1 bed apartment in Khlong Sam Wa, Bangkok	฿581K	฿19K	31m²	1	sale
For sale 1 bed apartment in Khlong Sam Wa, Bangkok	฿730K	฿22K	33m²	1	sale
For sale 1 bed condo in Khlong Sam Wa, Bangkok	฿953K	฿27K	35m²	1	sale
For sale land in Khlong Sam Wa, Bangkok	฿5.3M	฿0	30m²	-	sale
For sale land in Khlong Sam Wa, Bangkok	฿7.6M	฿0	30m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

soi2place

฿3K

30m²

Rent