ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|Focus at Ploenchit
฿5.9M฿125K/m²
47
Price Analysis
This property฿125K/m²
District avg (1BR Condos)฿111K/m²
This property
Below avgAt avgAbove avg
Slightly Above13% above market
Above market average for 1BR Condos in
1
Kamar Tidur
1
Kamar Mandi
Proyek: Focus at Ploenchit
Selesai: 2013
Fasilitas
parkingconciergegymsecurity and swimming pool
Price History
-99.4%over 10 months
Property Timeline
TodayActive
฿5.9M
Days on market: 0
Mar 26, 2026Listed
฿5.9M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿5.9M
Days on market: 0
Mar 26, 2026Price Reduced ▼
฿6.0M → ฿37K (-99.4%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿6.0M → ฿6.0M (+2.6%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿37K → ฿6.0M (+2.6%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿6.0M → ฿37K (-99.4%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿6.0M → ฿6.0M (+2.6%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿37K → ฿6.0M (+2.6%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿6.0M → ฿37K (-99.4%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿6.0M → ฿6.0M (+2.6%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿5.9M → ฿6.0M (+2.6%)
Source: Market Data
Mar 26, 2026Listed
฿5.9M
Source: Market Data
Location & Nearby Schools
PropertySchools
Price Analysis
This property฿125K/m²
District avg฿74K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
OVERPRICED+68.5% vs district
+4.5% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿5.9M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
+฿156K/mo
Monthly Breakdown
Mortgage Payment-฿26K
Rental Income (after vacancy)+฿195K
Common Area Fee (47m² x ฿50)-฿2K
Maintenance-฿10K
Insurance + Tax-฿586.9554
Investment Metrics
Annual ROI on Down Payment106.0%
Break-even Period0.9 years
Total Cost (25yr)฿11.8M
Total Rental Income (25yr)฿58.4M
Total Interest Paid฿3.8M
Down payment: ฿1.8M (30%)Loan: ฿4.1M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿279.65(Your property: +44547.2%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| Ratchada City 18 — 1BR, 35 sqm | ฿9K | ฿241.5 | 35m² | - | rent |
| Lumpini Condo Town Bodindecha - Ramkhamhaeng — 1BR, 35 sqm | ฿10K | ฿276 | 35m² | - | rent |
| Lumpini Condo Town Bodindecha - Ramkhamhaeng — 1BR, 35 sqm | ฿10K | ฿276 | 35m² | - | rent |
| Ratchada City 18 — 1BR, 48 sqm | ฿13K | ฿241.5 | 48m² | - | rent |
| Ratchada City 18 — 1BR, 48 sqm | ฿13K | ฿241.5 | 48m² | - | rent |
| For rent 1 bed condo in Huai Khwang, Bangkok | ฿13K | ฿242 | 48m² | 1 | rent |
| For rent 1 bed condo in Huai Khwang, Bangkok | ฿13K | ฿242 | 48m² | 1 | rent |
| For rent studio condo in Khlong Toei, Bangkok | ฿14K | ฿311 | 41m² | - | rent |
| For rent studio condo in Khlong Toei, Bangkok | ฿14K | ฿311 | 41m² | - | rent |
| Centrio Condominium — Studio, 34 sqm | ฿15K | ฿414 | 34m² | Studio | rent |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listingsSekolah Terdekat
NIST International School
IB
฿700K – ฿1.1M/yr
4.7
