ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Mori Haus

฿6.5M฿140K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿140K/m²

District avg (1BR Condos)฿270K/m²

This property

Below avgAt avgAbove avg

Great Deal48% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Mori Haus

Selesai: 2016

Fasilitas

parkingconciergegardengym

Price History

-99.6%over 4 months

Property Timeline

TodayActive

฿6.5M

Days on market: 4

Mar 22, 2026Listed

฿6.5M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿6.5M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿6.5M → ฿27K (-99.6%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿8.3M → ฿6.5M (+1.5%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿6.5M → ฿8.3M (+27.9%)

Source: Market Data

Mar 22, 2026Listed

฿6.5M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Property

Price Analysis

This property฿140K/m²

District avg฿157K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

UNDERPRICED-10.7% vs district

+17.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-30341.40811750148/mo

Monthly Breakdown

Mortgage Payment-฿29K

Rental Income (after vacancy)+฿12K

Common Area Fee (46m² x ฿50)-฿2K

Maintenance-฿11K

Insurance + Tax-฿645.4709

Investment Metrics

Annual ROI on Down Payment-18.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿12.8M

Total Rental Income (25yr)฿3.7M

Total Interest Paid฿4.2M

Down payment: ฿1.9M (30%)Loan: ฿4.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿3K(Your property: +4189.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Suan Luang, Bangkok	฿14K	฿345	38m²	1	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿18K	฿414	41m²	2	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿19K	฿380	50m²	2	rent
2-BR Condo at Plum Condo Ramkhamhaeng Station near ARL Ramkhamhaeng	฿21K	฿538	39m²	2	rent
For rent 3 bedrooms condo in Suan Luang, Bangkok	฿21K	฿380	52m²	3	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿22K	฿483	45m²	2	rent
For rent 1 bed condo in Suan Luang, Bangkok	฿25K	฿483	50m²	1	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿27K	฿483	55m²	2	rent
2-BR Condo at Fuse Mobius Ramkhamhaeng Klongton near ARL Ramkhamhaeng	฿35K	฿636	55m²	2	rent
For sale studio condo in Suan Luang, Bangkok	฿1.1M	฿29K	37m²	-	sale