ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Panburi

฿169K฿345/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿345/m²

District avg (4BR Condos)฿101K/m²

This property

Below avgAt avgAbove avg

Great Deal100% below market

Significantly below market for 4BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Panburi

Selesai: 2002

Fasilitas

conciergegardengym and swimming pool

Price History

-9.4%over 5 months

Property Timeline

TodayActive

฿169K

Days on market: 4

Mar 22, 2026Listed

฿169K

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿169K

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿175K → ฿153K (-9.4%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿164K → ฿175K (+3.1%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿180K → ฿164K (-3.1%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿169K → ฿180K (+6.3%)

Source: Market Data

Mar 22, 2026Listed

฿169K

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Property

Price Analysis

This property฿345/m²

District avg฿74K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.5% vs district

-99.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿169K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿171K/mo

Monthly Breakdown

Mortgage Payment-฿763.5255100219999

Rental Income (after vacancy)+฿195K

Common Area Fee (450m² x ฿50)-฿23K

Maintenance-฿282.15333333333336

Insurance + Tax-฿16.9292

Investment Metrics

Annual ROI on Down Payment4045.8%

Break-even Period0.0 years

Total Cost (25yr)฿7.1M

Total Rental Income (25yr)฿58.4M

Total Interest Paid฿111K

Down payment: ฿51K (30%)Loan: ฿119K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿352.2(Your property: -2.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 5 bedrooms condo in Kathu, Phuket	฿103K	฿276	340m²	5	rent
For rent 5 bedrooms condo in Kathu, Phuket	฿103K	฿276	340m²	5	rent
For rent 3 bedrooms condo in Kathu, Phuket	฿116K	฿311	345m²	3	rent
For rent 3 bedrooms condo in Kathu, Phuket	฿116K	฿311	345m²	3	rent
For rent 3 bedrooms condo in Kathu, Phuket	฿153K	฿380	400m²	3	rent
For rent 3 bedrooms condo in Kathu, Phuket	฿153K	฿380	400m²	3	rent
For rent 3 bedrooms condo in Kathu, Phuket	฿153K	฿414	350m²	3	rent
For rent 3 bedrooms condo in Kathu, Phuket	฿153K	฿414	350m²	3	rent
For rent 4 bedrooms condo in Sathon, Bangkok	฿164K	฿380	400m²	4	rent
For rent 4 bedrooms condo in Sathon, Bangkok	฿164K	฿380	400m²	4	rent