ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Hyde Heritage Thonglor Verified across 5 data sources

฿44.7M฿402K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿402K/m²

District avg (3BR Condos)฿215K/m²

This property

Below avgAt avgAbove avg

Overpriced87% above market

Significantly above market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Hyde Heritage Thonglor

Selesai: 2022

Fasilitas

parkingchildren areaconciergegarden

Price History

-99.6%over 5 months

Property Timeline

TodayActive

฿44.7M

Days on market: 4

Mar 22, 2026Listed

฿44.7M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿44.7M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿180K → ฿180K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿169K → ฿180K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿180K → ฿169K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿44.7M → ฿180K (-99.6%)

Source: Market Data

Mar 22, 2026Listed

฿44.7M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿402K/m²

District avg฿122K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+230.2% vs district

+236.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿44.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-170838.37108958059/mo

Monthly Breakdown

Mortgage Payment-฿201K

Rental Income (after vacancy)+฿115K

Common Area Fee (111m² x ฿50)-฿6K

Maintenance-฿74K

Insurance + Tax-฿4K

Investment Metrics

Annual ROI on Down Payment-15.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿85.7M

Total Rental Income (25yr)฿34.5M

Total Interest Paid฿29.2M

Down payment: ฿13.4M (30%)Loan: ฿31.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿431.6(Your property: +93104.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿27K	฿311	83m²	2	rent
For rent 1 bed condo in Khlong Toei, Bangkok	฿42K	฿380	108m²	1	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿42K	฿311	125m²	2	sale
For rent 1 bed condo in Khlong Toei, Bangkok	฿42K	฿380	108m²	1	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿42K	฿311	125m²	2	sale
For rent 1 bed condo in Khlong Toei, Bangkok	฿48K	฿518	90m²	1	rent
For rent 1 bed condo in Khlong Toei, Bangkok	฿48K	฿518	90m²	1	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿52K	฿621	83m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿58K	฿483	113m²	2	rent
For rent 2 bedrooms condo in Khlong Toei, Bangkok	฿58K	฿483	113m²	2	rent