ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Supalai Park Srinakarin Verified across 5 data sources

฿3.6M฿39K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿39K/m²

District avg (2BR Condos)฿52K/m²

This property

Below avgAt avgAbove avg

Great Deal26% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Supalai Park Srinakarin

Selesai: 2009

Fasilitas

parkinggymsaunasecurity and swimming pool

Price History

-99.4%over 5 months

Property Timeline

TodayActive

฿3.6M

Days on market: 4

Mar 22, 2026Listed

฿3.6M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿3.6M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿21K → ฿21K (-99.4%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿3.9M → ฿21K (-99.4%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿4.6M → ฿3.9M (+7.4%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿3.6M → ฿4.6M (+26.5%)

Source: Market Data

Mar 22, 2026Listed

฿3.6M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿39K/m²

District avg฿44K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

UNDERPRICED-12.8% vs district

-67.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-20089.59870009352/mo

Monthly Breakdown

Mortgage Payment-฿16K

Rental Income (after vacancy)+฿7K

Common Area Fee (93m² x ฿50)-฿5K

Maintenance-฿6K

Insurance + Tax-฿359.66599999999994

Investment Metrics

Annual ROI on Down Payment-22.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿8.2M

Total Rental Income (25yr)฿2.1M

Total Interest Paid฿2.3M

Down payment: ฿1.1M (30%)Loan: ฿2.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿30K(Your property: +27.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Prawet, Bangkok	฿21K	฿242	78m²	2	rent
For rent 3 bedrooms condo in Prawet, Bangkok	฿26K	฿207	112m²	3	rent
For rent 2 bedrooms condo in Prawet, Bangkok	฿26K	฿207	112m²	2	rent
For sale 2 bedrooms condo in Prawet, Bangkok	฿3.5M	฿44K	79m²	2	sale
For sale 2 bedrooms condo in Prawet, Bangkok	฿3.5M	฿34K	105m²	2	sale
For sale 2 bedrooms condo in Prawet, Bangkok	฿3.8M	฿45K	84m²	2	sale
For sale 2 bedrooms condo in Prawet, Bangkok	฿4.1M	฿61K	67m²	2	sale
For sale 1 bed condo in Prawet, Bangkok	฿4.2M	฿38K	110m²	1	sale
For sale 2 bedrooms condo in Prawet, Bangkok	฿5.8M	฿49K	118m²	2	sale