ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliapartment

, bangkok|Escent Condo Chiangmai

฿2.6M฿85K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿85K/m²

District avg (1BR Apartments)฿76K/m²

This property

Below avgAt avgAbove avg

Slightly Above11% above market

Above market average for 1BR Apartments in

Kamar Tidur

Kamar Mandi

Proyek: Escent Condo Chiangmai

Selesai: 2018

Fasilitas

gymsaunasecurity and swimming pool

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿2.6M

Days on market: 0

Mar 27, 2026Listed

฿2.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿85K/m²

District avg฿83K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

FAIR PRICE+2.6% vs district

+18.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿108K/mo

Monthly Breakdown

Mortgage Payment-฿12K

Rental Income (after vacancy)+฿126K

Common Area Fee (31m² x ฿50)-฿2K

Maintenance-฿4K

Insurance + Tax-฿263.48

Investment Metrics

Annual ROI on Down Payment163.9%

Break-even Period0.6 years

Total Cost (25yr)฿5.4M

Total Rental Income (25yr)฿37.8M

Total Interest Paid฿1.7M

Down payment: ฿790K (30%)Loan: ฿1.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
Khontoy resident	฿200	฿0	30m²	-	rent
BAKHUMLEK	฿2K	฿0	30m²	-	rent
S.T. Apartment	฿2K	฿0	30m²	-	rent
Pawaree Apartment	฿2K	฿0	30m²	-	rent
Baan thiwawan	฿2K	฿0	30m²	-	rent
Sukmaeun Apartment	฿3K	฿0	30m²	-	rent
Barnpure	฿3K	฿0	30m²	-	rent
PP House	฿3K	฿0	30m²	-	rent
Panpilinhome	฿3K	฿0	30m²	-	rent
PN House Room for Rent	฿3K	฿0	30m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Sriratana Mansion 1

฿68K

3 320m²

Rent