ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|Elio Del Ray Verified across 17 data sources
฿1.7M฿67K/m²
66
Price Analysis
This property฿67K/m²
District avg (1BR Condos)฿105K/m²
This property
Below avgAt avgAbove avg
Great Deal36% below market
Significantly below market for 1BR Condos in
1
Kamar Tidur
1
Kamar Mandi
Proyek: Elio Del Ray
Selesai: 2013
Fasilitas
swimming poolpoolgymparking
Price History
-3.0%over 17 months
Property Timeline
TodayActive
฿1.7M
Days on market: 0
Mar 26, 2026Listed
฿1.7M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿1.7M
Days on market: 0
Mar 26, 2026Price Reduced ▼
฿2.5M → ฿1.7M (-3.0%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿1.5M → ฿2.5M (+43.5%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿1.6M → ฿1.5M (-12.8%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿1.6M → ฿1.6M (-10.2%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿1.6M → ฿1.6M (-5.3%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿1.9M → ฿1.6M (-5.4%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿1.6M → ฿1.9M (+11.9%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿1.7M → ฿1.6M (-9.9%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿1.4M → ฿1.7M (-3.0%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿1.4M → ฿1.4M (-19.7%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿1.5M → ฿1.4M (-16.8%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿1.5M → ฿1.5M (-12.8%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿1.6M → ฿1.5M (-13.9%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿1.7M → ฿1.6M (-5.3%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿1.8M → ฿1.7M (-3.0%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿1.7M → ฿1.8M (+2.7%)
Source: Market Data
Mar 26, 2026Listed
฿1.7M
Source: Market Data
Location & Nearby Schools
PropertySchools
Price Analysis
This property฿67K/m²
District avg฿89K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
GREAT DEAL-24.9% vs district
-43.9% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿1.7M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
+฿11K/mo
Monthly Breakdown
Mortgage Payment-฿8K
Rental Income (after vacancy)+฿24K
Common Area Fee (26m² x ฿50)-฿1K
Maintenance-฿3K
Insurance + Tax-฿174.25
Investment Metrics
Annual ROI on Down Payment26.2%
Break-even Period3.8 years
Total Cost (25yr)฿3.7M
Total Rental Income (25yr)฿7.1M
Total Interest Paid฿1.1M
Down payment: ฿523K (30%)Loan: ฿1.2M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿21K(Your property: +223.6%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| For rent 1 bed condo in Phra Khanong, Bangkok | ฿7K | ฿207 | 31m² | 1 | rent |
| For rent studio condo in Phra Khanong, Bangkok | ฿11K | ฿311 | 31m² | - | rent |
| For rent 1 bed condo in Phra Khanong, Bangkok | ฿12K | ฿345 | 33m² | 1 | rent |
| Nirun Residence 10, Bangkok | ฿390K | ฿16K | 25m² | 1 | sale |
| Uea Amornsuk, Bangkok | ฿390K | ฿15K | 26m² | - | sale |
| Uea Amornsuk, Bangkok | ฿550K | ฿21K | 26m² | 1 | sale |
| Benjamas Condo @ Sukhumvit 101/1, Bangkok | ฿599K | ฿22K | 27m² | - | sale |
| For sale 1 bed condo in Phra Khanong, Bangkok | ฿1.2M | ฿38K | 31m² | 1 | sale |
| The Log 3, Bangkok | ฿1.2M | ฿41K | 29m² | 1 | sale |
| Elio Sukhumvit 64, Bangkok | ฿1.2M | ฿54K | 22m² | 1 | sale |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listingsSekolah Terdekat
NIST International School
IB
฿700K – ฿1.1M/yr
4.7
