ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliapartment

, bangkok|I CONDO Petchkasem 39

฿62.4M฿3122K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿3122K/m²

District avg (1BR Apartments)฿3122K/m²

This property

Below avgAt avgAbove avg

Fair Price0% at market

At market average for 1BR Apartments in

Kamar Tidur

Kamar Mandi

Proyek: I CONDO Petchkasem 39

Selesai: 2013

Fasilitas

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿62.4M

Days on market: 4

Mar 22, 2026Listed

฿62.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿3122K/m²

District avg฿79K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+3831.2% vs district

+2511.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿62.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-387177.2324519001/mo

Monthly Breakdown

Mortgage Payment-฿282K

Rental Income (after vacancy)+฿6K

Common Area Fee (20m² x ฿50)-฿1K

Maintenance-฿104K

Insurance + Tax-฿6K

Investment Metrics

Annual ROI on Down Payment-24.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿117.9M

Total Rental Income (25yr)฿1.7M

Total Interest Paid฿40.8M

Down payment: ฿18.7M (30%)Loan: ฿43.7M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

Shrewsbury International School

British

฿650K – ฿900K/yr

4.9

More in

Rent

Asia place apartment 2

฿6K

30m²

Rent