ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Lumpini Place Narathiwas-Chaopraya Verified across 3 data sources

฿16.1M฿119K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿119K/m²

District avg (3BR Condos)฿106K/m²

This property

Below avgAt avgAbove avg

Slightly Above13% above market

Above market average for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Lumpini Place Narathiwas-Chaopraya

Selesai: 2006

Fasilitas

parkingchildren areaconciergegarden

Price History

-99.6%over 3 months

Property Timeline

TodayActive

฿16.1M

Days on market: 4

Mar 22, 2026Listed

฿16.1M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿16.1M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿58K → ฿58K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿16.1M → ฿58K (-99.6%)

Source: Market Data

Mar 22, 2026Listed

฿16.1M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿119K/m²

District avg฿78K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+53.7% vs district

-0.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿16.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-79166.27654310643/mo

Monthly Breakdown

Mortgage Payment-฿73K

Rental Income (after vacancy)+฿29K

Common Area Fee (135m² x ฿50)-฿7K

Maintenance-฿27K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-19.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿32.3M

Total Rental Income (25yr)฿8.6M

Total Interest Paid฿10.5M

Down payment: ฿4.8M (30%)Loan: ฿11.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿442.1(Your property: +26846.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿21K	฿207	95m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿26K	฿242	104m²	2	rent
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿26K	฿242	100m²	2	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿37K	฿380	95m²	3	sale
The Pano Rama 3, Bangkok	฿52K	฿486	107m²	2	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿53K	฿380	131m²	3	sale
For rent 2 bedrooms condo in Yan Nawa, Bangkok	฿63K	฿621	98m²	2	sale
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿90K	฿552	156m²	3	rent
For rent 4 bedrooms condo in Yan Nawa, Bangkok	฿95K	฿552	170m²	4	rent
For rent 3 bedrooms condo in Yan Nawa, Bangkok	฿127K	฿759	166m²	3	sale