ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Flexi Taopoon - Interchange

฿2.2M฿81K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿81K/m²

District avg (1BR Condos)฿96K/m²

This property

Below avgAt avgAbove avg

Great Deal16% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Flexi Taopoon - Interchange

Selesai: 2023

Fasilitas

parkingconciergegardengym

Price History

-12.1%over 4 months

Property Timeline

TodayActive

฿2.2M

Days on market: 4

Mar 22, 2026Listed

฿2.2M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿2.2M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿2.1M → ฿1.9M (-12.1%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿2.1M → ฿2.1M (-5.8%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿2.2M → ฿2.1M (-5.8%)

Source: Market Data

Mar 22, 2026Listed

฿2.2M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿81K/m²

District avg฿72K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+12.5% vs district

-32.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-9497.81459431702/mo

Monthly Breakdown

Mortgage Payment-฿10K

Rental Income (after vacancy)+฿6K

Common Area Fee (27m² x ฿50)-฿1K

Maintenance-฿4K

Insurance + Tax-฿217.97789999999998

Investment Metrics

Annual ROI on Down Payment-17.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿4.5M

Total Rental Income (25yr)฿1.7M

Total Interest Paid฿1.4M

Down payment: ฿654K (30%)Loan: ฿1.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿440.9(Your property: +18210.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Sue, Bangkok	฿9K	฿345	26m²	-	rent
For rent studio condo in Bang Sue, Bangkok	฿10K	฿449	21m²	-	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿10K	฿449	21m²	1	rent
1 BR condo near Taopoon MRT	฿10K	฿370	27m²	1	rent
For rent studio condo in Bang Sue, Bangkok	฿13K	฿414	29m²	-	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿13K	฿345	35m²	1	rent
For rent studio condo in Bang Sue, Bangkok	฿14K	฿518	27m²	-	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿16K	฿449	34m²	1	rent
For rent studio condo in Bang Sue, Bangkok	฿16K	฿449	33m²	-	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿21K	฿621	33m²	1	rent