ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Ease 2 Rama 2

฿3.4M฿73K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿73K/m²

District avg (2BR Condos)฿61K/m²

This property

Below avgAt avgAbove avg

Overpriced20% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Ease 2 Rama 2

Selesai: 2020

Fasilitas

parkingconciergegardengym

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿3.4M

Days on market: 0

Mar 27, 2026Listed

฿3.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿73K/m²

District avg฿38K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

OVERPRICED+95.5% vs district

+4.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-16579.29107928185/mo

Monthly Breakdown

Mortgage Payment-฿15K

Rental Income (after vacancy)+฿7K

Common Area Fee (46m² x ฿50)-฿2K

Maintenance-฿6K

Insurance + Tax-฿337.7033

Investment Metrics

Annual ROI on Down Payment-19.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿7.0M

Total Rental Income (25yr)฿2.1M

Total Interest Paid฿2.2M

Down payment: ฿1.0M (30%)Loan: ฿2.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿34K(Your property: +114.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bang Khun Thian, Bangkok	฿5K	฿138	35m²	1	rent
For rent studio condo in Bang Khun Thian, Bangkok	฿6K	฿138	37m²	-	rent
For rent 1 bed condo in Bang Khun Thian, Bangkok	฿11K	฿276	40m²	1	rent
For rent 2 bedrooms condo in Bang Khun Thian, Bangkok	฿14K	฿311	45m²	2	rent
For sale 1 bed condo in Bang Khun Thian, Bangkok	฿1.0M	฿28K	37m²	1	sale
For sale 1 bed condo in Bang Khun Thian, Bangkok	฿2.1M	฿54K	39m²	1	sale
For sale 1 bed condo in Bang Khun Thian, Bangkok	฿2.5M	฿62K	40m²	1	sale
For sale 2 bedrooms condo in Bang Khun Thian, Bangkok	฿3.1M	฿67K	46m²	2	sale
For sale 2 bedrooms condo in Bang Khun Thian, Bangkok	฿3.4M	฿64K	53m²	2	sale
For sale 2 bedrooms condo in Bang Khun Thian, Bangkok	฿3.5M	฿66K	53m²	2	sale