ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Ease 2 Rama 2

฿2.6M฿83K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿83K/m²

District avg (1BR Condos)฿61K/m²

This property

Below avgAt avgAbove avg

Overpriced35% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Ease 2 Rama 2

Selesai: 2020

Fasilitas

parkingconciergegardengym

Price History

+7.7%over 6 months

Demo data

Property Timeline

TodayActive

฿2.6M

Days on market: 0

Mar 27, 2026Listed

฿2.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿83K/m²

District avg฿38K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

OVERPRICED+120.3% vs district

+17.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-11294.520130033157/mo

Monthly Breakdown

Mortgage Payment-฿12K

Rental Income (after vacancy)+฿7K

Common Area Fee (32m² x ฿50)-฿2K

Maintenance-฿4K

Insurance + Tax-฿264.6599

Investment Metrics

Annual ROI on Down Payment-17.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿5.5M

Total Rental Income (25yr)฿2.1M

Total Interest Paid฿1.7M

Down payment: ฿794K (30%)Loan: ฿1.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿5K(Your property: +1491.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bang Khun Thian, Bangkok	฿5K	฿138	35m²	1	rent
For rent and for sale 1 bed condo in Bang Khun Thian, Bangkok	฿6K	฿173	28m²	1	rent
For rent studio condo in Bang Khun Thian, Bangkok	฿6K	฿138	37m²	-	rent
For rent 1 bed condo in Bang Khun Thian, Bangkok	฿8K	฿311	25m²	1	rent
For rent and for sale 1 bed condo in Bang Khun Thian, Bangkok	฿9K	฿311	27m²	1	rent
For rent 1 bed condo in Bang Khun Thian, Bangkok	฿9K	฿311	29m²	1	rent
For rent 1 bed condo in Bang Khun Thian, Bangkok	฿11K	฿276	40m²	1	rent
For sale 2 bedrooms apartment in Bang Khun Thian, Bangkok	฿582K	฿18K	32m²	2	sale
For sale 1 bed condo in Bang Khun Thian, Bangkok	฿900K	฿32K	28m²	1	sale
For sale 1 bed condo in Bang Khun Thian, Bangkok	฿1.0M	฿0	30m²	1	sale