ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Baan Rajprasong Verified across 6 data sources

฿10.4M฿86K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿86K/m²

District avg (2BR Condos)฿301K/m²

This property

Below avgAt avgAbove avg

Great Deal71% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Baan Rajprasong

Selesai: 2006

Fasilitas

parkingchildren areagymsauna

Price History

-99.1%over 6 months

Property Timeline

TodayActive

฿10.4M

Days on market: 4

Mar 22, 2026Listed

฿10.4M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿10.4M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿79K → ฿90K (-99.1%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿79K → ฿79K (-99.2%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿85K → ฿79K (-99.2%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿12.7M → ฿85K (-99.2%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿10.4M → ฿12.7M (+22.4%)

Source: Market Data

Mar 22, 2026Listed

฿10.4M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿86K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-35.0% vs district

-27.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿10.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿253K/mo

Monthly Breakdown

Mortgage Payment-฿47K

Rental Income (after vacancy)+฿324K

Common Area Fee (120m² x ฿50)-฿6K

Maintenance-฿17K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment97.7%

Break-even Period1.0 years

Total Cost (25yr)฿21.3M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿6.8M

Down payment: ฿3.1M (30%)Loan: ฿7.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿335.6(Your property: +25641.4%)

Property	Price	Price/m²	Area	Beds	Type
Regent Royal Place 2, Bangkok	฿25K	฿269	93m²	2	rent
The Grand Regent, Bangkok	฿25K	฿298	84m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿30K	฿276	98m²	1	rent
Renova Residence Chidlom, Bangkok	฿30K	฿288	104m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿32K	฿345	90m²	2	rent
Baan Thanon Sarasin condominium, Bangkok	฿34K	฿395	86m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿276	128m²	2	sale
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿380	90m²	3	sale
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿380	90m²	2	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿38K	฿449	84m²	1	sale