ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belishophouse

, bangkok|Market & Condotel Nongkham Shopping Center

฿1.1M฿50K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿50K/m²

District avg (Studios Shophouses)฿50K/m²

This property

Below avgAt avgAbove avg

Fair Price0% at market

At market average for Studios Shophouses in

Studio

Kamar Tidur

Kamar Mandi

Fasilitas

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿1.1M

Days on market: 5

Mar 21, 2026Listed

฿307K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿50K/m²

District avg฿34K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+47.4% vs district

-58.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿3K/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿11K

Common Area Fee (23m² x ฿50)-฿1K

Maintenance-฿2K

Insurance + Tax-฿115

Investment Metrics

Annual ROI on Down Payment9.3%

Break-even Period10.7 years

Total Cost (25yr)฿2.5M

Total Rental Income (25yr)฿3.3M

Total Interest Paid฿751K

Down payment: ฿345K (30%)Loan: ฿805K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿38K(Your property: +32.2%)

Property	Price	Price/m²	Area	Beds	Type
Market & Condotel Nongkham Shopping Center — Studio, 24 sqm	฿31K	฿1K	24m²	Studio	rent
Market & Condotel Nongkham Shopping Center — Studio, 23 sqm	฿1.1M	฿50K	23m²	Studio	sale
Market & Condotel Nongkham Shopping Center — Studio, 23 sqm	฿1.1M	฿50K	23m²	Studio	sale
Market & Condotel Nongkham Shopping Center — Studio, 24 sqm	฿1.2M	฿50K	24m²	Studio	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Market & Condotel Nongkham Shopping Center

฿31K

S 24m²