ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Duliya Place

฿846K฿29K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿29K/m²

District avg (1BR Condos)฿166K/m²

This property

Below avgAt avgAbove avg

Great Deal82% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Duliya Place

Selesai: 1995

Fasilitas

parkingsecurity and swimming pool

Price History

+6.8%over 6 months

Demo data

Property Timeline

TodayActive

฿846K

Days on market: 0

Mar 27, 2026Listed

฿846K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿29K/m²

District avg฿88K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-66.8% vs district

-59.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿846K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿6K/mo

Monthly Breakdown

Mortgage Payment-฿4K

Rental Income (after vacancy)+฿13K

Common Area Fee (29m² x ฿50)-฿1K

Maintenance-฿1K

Insurance + Tax-฿84.61470000000001

Investment Metrics

Annual ROI on Down Payment29.7%

Break-even Period3.4 years

Total Cost (25yr)฿2.0M

Total Rental Income (25yr)฿3.9M

Total Interest Paid฿553K

Down payment: ฿254K (30%)Loan: ฿592K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿327(Your property: +8815.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed apartment in Lat Phrao, Bangkok	฿4K	฿173	23m²	1	rent
For rent 1 bed condo in Lat Phrao, Bangkok	฿5K	฿138	30m²	1	rent
For rent 1 bed condo in Lat Phrao, Bangkok	฿8K	฿276	26m²	1	rent
For rent 1 bed condo in Lat Phrao, Bangkok	฿8K	฿345	23m²	1	rent
Chewathai Hallmark Ladprao - Chokchai 4	฿12K	฿444	27m²	1	rent
Miti condominuim	฿12K	฿359	33.42m²	1	rent
Atmoz Ladprao 71	฿12K	฿500	24m²	1	rent
For rent 1 bed condo in Lat Phrao, Bangkok	฿13K	฿345	35m²	1	rent
For rent 1 bed condo in Lat Phrao, Bangkok	฿13K	฿345	35m²	1	rent
For rent 2 bedrooms condo in Lat Phrao, Bangkok	฿13K	฿345	36m²	2	rent