ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Parkland Phetkasem - Thapra

฿6.3M฿87K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿87K/m²

District avg (2BR Condos)฿92K/m²

This property

Below avgAt avgAbove avg

Good Value6% below market

Below market average for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Parkland Phetkasem - Thapra

Selesai: 2016

Fasilitas

parkinggardengymlibrary

Price History

-5.0%over 2 months

Property Timeline

TodayActive

฿6.3M

Days on market: 4

Mar 22, 2026Listed

฿6.3M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿6.3M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿6.3M → ฿6.0M (-5.0%)

Source: Market Data

Mar 22, 2026Listed

฿6.3M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿87K/m²

District avg฿78K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

ABOVE MARKET+11.1% vs district

-27.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-38346.28000524166/mo

Monthly Breakdown

Mortgage Payment-฿29K

Rental Income (after vacancy)+฿5K

Common Area Fee (73m² x ฿50)-฿4K

Maintenance-฿11K

Insurance + Tax-฿633.8306

Investment Metrics

Annual ROI on Down Payment-24.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿13.0M

Total Rental Income (25yr)฿1.5M

Total Interest Paid฿4.1M

Down payment: ฿1.9M (30%)Loan: ฿4.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿78K(Your property: +11.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Bangkok Yai, Bangkok	฿17K	฿311	52m²	2	rent
For sale 1 bed condo in Bangkok Yai, Bangkok	฿3.5M	฿57K	61m²	1	sale
For sale 2 bedrooms condo in Bangkok Yai, Bangkok	฿4.0M	฿46K	87m²	2	sale
For sale 2 bedrooms condo in Bangkok Yai, Bangkok	฿4.1M	฿71K	58m²	2	sale
For sale and for rent 2 bedrooms condo in Bangkok Yai, Bangkok	฿4.9M	฿56K	88m²	2	sale
For sale 2 bedrooms condo in Bangkok Yai, Bangkok	฿5.2M	฿85K	61m²	2	sale
For sale 2 bedrooms condo in Bangkok Yai, Bangkok	฿6.3M	฿101K	63m²	2	sale
For sale 2 bedrooms condo in Bangkok Yai, Bangkok	฿6.3M	฿106K	60m²	2	sale
For sale 2 bedrooms condo in Bangkok Yai, Bangkok	฿7.3M	฿134K	55m²	2	sale
For sale 2 bedrooms condo in Bangkok Yai, Bangkok	฿7.8M	฿126K	62m²	2	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

itsaraphab 13 apartment near BSRU

฿5K

30m²

Rent