ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|98 Wireless Verified across 2 data sources

฿148.1M฿593K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿593K/m²

District avg (3BR Condos)฿324K/m²

This property

Below avgAt avgAbove avg

Overpriced83% above market

Significantly above market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: 98 Wireless

Selesai: 2017

Fasilitas

parkingchildren areaconciergegym

Price History

-99.8%over 2 months

Property Timeline

TodayActive

฿148.1M

Days on market: 4

Mar 22, 2026Listed

฿148.1M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿148.1M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿148.1M → ฿317K (-99.8%)

Source: Market Data

Mar 22, 2026Listed

฿148.1M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿593K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+345.7% vs district

+395.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿148.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-618015.5511702122/mo

Monthly Breakdown

Mortgage Payment-฿668K

Rental Income (after vacancy)+฿324K

Common Area Fee (250m² x ฿50)-฿13K

Maintenance-฿247K

Insurance + Tax-฿15K

Investment Metrics

Annual ROI on Down Payment-16.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿282.7M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿96.7M

Down payment: ฿44.4M (30%)Loan: ฿103.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿384.1(Your property: +154173.4%)

Property	Price	Price/m²	Area	Beds	Type
Classic Elegance Residence, Bangkok	฿60K	฿300	200m²	3	rent
Navin Court, Bangkok	฿65K	฿359	181m²	3	rent
Vanicha Park Langsuan, Bangkok	฿70K	฿280	250m²	3	rent
L8 Residence, Bangkok	฿75K	฿429	175m²	3	rent
Sithakarn Condominium, Bangkok	฿80K	฿327	245m²	2	rent
Regent Royal Place 2, Bangkok	฿80K	฿449	178m²	3	rent
For rent 4 bedrooms condo in Pathum Wan, Bangkok	฿85K	฿311	246m²	4	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent