ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belioffice

, bangkok|De Habitat Maejo

฿5.3M฿29K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿29K/m²

District avg (Offices)฿25K/m²

This property

Below avgAt avgAbove avg

Overpriced20% above market

Significantly above market for Offices in

180 m²

m²

—

Lantai

Proyek: De Habitat Maejo

Selesai: 2020

Fasilitas

parking

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿5.3M

Days on market: 0

Mar 27, 2026Listed

฿5.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿29K/m²

District avg฿12K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+141.0% vs district

-64.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿47K/mo

Monthly Breakdown

Mortgage Payment-฿24K

Rental Income (after vacancy)+฿89K

Common Area Fee (180m² x ฿50)-฿9K

Maintenance-฿9K

Insurance + Tax-฿529.0748000000001

Investment Metrics

Annual ROI on Down Payment35.3%

Break-even Period2.8 years

Total Cost (25yr)฿12.7M

Total Rental Income (25yr)฿26.7M

Total Interest Paid฿3.5M

Down payment: ฿1.6M (30%)Loan: ฿3.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿10K(Your property: +188.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms house in Mae Rim, Chiang Mai	฿16K	฿69	168m²	3	rent
For sale and for rent office in Mae Rim, Chiang Mai	฿26K	฿138	180m²	-	rent
For rent office in Yan Nawa, Bangkok	฿47K	฿345	128m²	-	sale
For rent office in Prawet, Bangkok	฿69K	฿311	200m²	-	sale
For rent office in Watthana, Bangkok	฿85K	฿414	197m²	-	rent
For rent office in Sathon, Bangkok	฿105K	฿552	180m²	-	sale
For rent office in Pathum Wan, Bangkok	฿144K	฿828	170m²	-	rent
For rent office in Pathum Wan, Bangkok	฿144K	฿1K	130m²	-	sale
For rent office in Chatuchak, Bangkok	฿159K	฿828	187m²	-	rent
For sale office in Watthana, Bangkok	฿19.1M	฿97K	197m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

Lumpini Tower Rama 4

฿132K

1 30m²