ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|D.D. Tower

฿3.3M฿33K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿33K/m²

District avg (1BR Condos)฿116K/m²

This property

Below avgAt avgAbove avg

Great Deal72% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: D.D. Tower

Selesai: 1994

Fasilitas

parkingsecurity and swimming pool

Price History

+7.6%over 6 months

Demo data

Property Timeline

TodayActive

฿3.3M

Days on market: 0

Mar 27, 2026Listed

฿3.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿33K/m²

District avg฿79K/m²

City avg฿75K/m²

-50% belowMarket avg+50% above

GREAT DEAL-58.0% vs district

-55.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-17467.514787529923/mo

Monthly Breakdown

Mortgage Payment-฿15K

Rental Income (after vacancy)+฿8K

Common Area Fee (100m² x ฿50)-฿5K

Maintenance-฿6K

Insurance + Tax-฿331.04479999999995

Investment Metrics

Annual ROI on Down Payment-21.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿7.7M

Total Rental Income (25yr)฿2.5M

Total Interest Paid฿2.2M

Down payment: ฿993K (30%)Loan: ฿2.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿15K(Your property: +114.3%)

Property	Price	Price/m²	Area	Beds	Type
Srivara Mansion Condominium 1	฿25K	฿313	80m²	2	rent
For sale and for rent 2 bedrooms condo in Din Daeng, Bangkok	฿26K	฿311	76m²	2	rent
Amanta Ratchada	฿35K	฿287	122m²	2	rent
3-BR Condo at Knights Bridge Space Rama 9 near MRT Phra Ram 9	฿65K	฿855	76m²	3	rent
Ashton Asoke - Rama 9	฿83K	฿912	91m²	2	rent
For sale 3 bedrooms condo in Din Daeng, Bangkok	฿2.7M	฿27K	100m²	3	sale
For sale 2 bedrooms condo in Din Daeng, Bangkok	฿2.8M	฿40K	70m²	2	sale
For sale studio apartment in Din Daeng, Bangkok	฿3.1M	฿28K	109m²	-	sale
For sale 1 bed condo in Din Daeng, Bangkok	฿3.1M	฿28K	109m²	1	sale
For sale 1 bed condo in Din Daeng, Bangkok	฿3.2M	฿28K	115m²	1	sale