ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Rhythm Charoennakhon Iconic Verified across 4 data sources

฿20.0M฿210K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿210K/m²

District avg (2BR Condos)฿164K/m²

This property

Below avgAt avgAbove avg

Overpriced29% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Rhythm Charoennakhon Iconic

Selesai: 2026

Fasilitas

parkingconciergegardengym

Price History

-10.0%over 4 months

Property Timeline

TodayActive

฿20.0M

Days on market: 4

Mar 22, 2026Listed

฿20.0M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿20.0M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿18.4M → ฿18.0M (-10.0%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿19.4M → ฿18.4M (-8.1%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿20.0M → ฿19.4M (-3.1%)

Source: Market Data

Mar 22, 2026Listed

฿20.0M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿210K/m²

District avg฿130K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+61.9% vs district

+76.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿20.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-115843.56892659389/mo

Monthly Breakdown

Mortgage Payment-฿90K

Rental Income (after vacancy)+฿14K

Common Area Fee (95m² x ฿50)-฿5K

Maintenance-฿33K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-23.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿39.1M

Total Rental Income (25yr)฿4.3M

Total Interest Paid฿13.1M

Down payment: ฿6.0M (30%)Loan: ฿14.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿46K(Your property: +353.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms condo in Khlong San, Bangkok	฿26K	฿345	70m²	3	rent
Urbano Absolute Sathon-Taksin, Bangkok	฿39K	฿527	74m²	2	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿42K	฿518	78m²	2	rent
2-BR Condo at Chapter Charoennakhorn - Riverside near BTS Krung Thon Buri	฿60K	฿800	75m²	2	rent
For rent 2 bedrooms condo in Khlong San, Bangkok	฿61K	฿621	95m²	2	rent
For sale studio condo in Khlong San, Bangkok	฿4.6M	฿68K	67m²	-	sale
For sale and for rent 2 bedrooms condo in Khlong San, Bangkok	฿5.8M	฿83K	70m²	2	sale
NYE by Sansiri, Bangkok	฿7.0M	฿103K	68m²	2	sale
NYE by Sansiri, Bangkok	฿7.0M	฿103K	68m²	2	sale
For sale 2 bedrooms condo in Khlong San, Bangkok	฿7.3M	฿104K	70m²	2	sale