ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|Centric Ari Station
฿5.6M฿170K/m²
47
Price Analysis
This property฿170K/m²
District avg (1BR Condos)฿130K/m²
This property
Below avgAt avgAbove avg
Overpriced31% above market
Significantly above market for 1BR Condos in
1
Kamar Tidur
1
Kamar Mandi
Proyek: Centric Ari Station
Selesai: 2015
Fasilitas
parkinggardengymlibrary
Price History
-99.7%over 17 months
Property Timeline
TodayActive
฿5.6M
Days on market: 4
Mar 22, 2026Listed
฿5.6M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿5.6M
Days on market: 4
Mar 22, 2026Price Reduced ▼
฿21K → ฿18K (-99.7%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿21K → ฿21K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿19K → ฿21K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿18K → ฿19K (-99.7%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿21K → ฿18K (-99.7%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿21K → ฿21K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿19K → ฿21K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿21K → ฿19K (-99.7%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿5.8M → ฿21K (-99.6%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿6.8M → ฿5.8M (+3.8%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿6.6M → ฿6.8M (+20.6%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿6.1M → ฿6.6M (+18.6%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿5.8M → ฿6.1M (+9.4%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿5.0M → ฿5.8M (+3.8%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿5.3M → ฿5.0M (-11.7%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿5.6M → ฿5.3M (-5.8%)
Source: Market Data
Mar 22, 2026Listed
฿5.6M
Source: Market Data
Location & Nearby Schools
PropertySchools
Price Analysis
This property฿170K/m²
District avg฿94K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
OVERPRICED+81.2% vs district
+42.2% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿5.6M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
฿-26706.924672369052/mo
Monthly Breakdown
Mortgage Payment-฿25K
Rental Income (after vacancy)+฿10K
Common Area Fee (33m² x ฿50)-฿2K
Maintenance-฿9K
Insurance + Tax-฿560.8182
Investment Metrics
Annual ROI on Down Payment-19.0%
Break-even PeriodN/A (negative cash flow)
Total Cost (25yr)฿11.1M
Total Rental Income (25yr)฿3.0M
Total Interest Paid฿3.7M
Down payment: ฿1.7M (30%)Loan: ฿3.9M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿32K(Your property: +436.1%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| PPailin Condotel | ฿10K | ฿0 | 30m² | - | rent |
| For rent studio condo in Phaya Thai, Bangkok | ฿13K | ฿449 | 28m² | - | rent |
| For rent 2 bedrooms condo in Phaya Thai, Bangkok | ฿13K | ฿276 | 41m² | 2 | rent |
| For rent studio condo in Phaya Thai, Bangkok | ฿15K | ฿449 | 32m² | - | rent |
| For rent 1 bed condo in Phaya Thai, Bangkok | ฿26K | ฿621 | 41m² | 1 | rent |
| The Extro Phayathai-Rangnam, Bangkok | ฿32K | ฿889 | 36m² | 1 | rent |
| For sale 1 bed condo in Phaya Thai, Bangkok | ฿1.5M | ฿37K | 40m² | 1 | sale |
| For sale 1 bed condo in Phaya Thai, Bangkok | ฿2.1M | ฿53K | 39m² | 1 | sale |
| For sale and for rent 1 bed condo in Phaya Thai, Bangkok | ฿2.8M | ฿115K | 24m² | 1 | sale |
| For sale studio condo in Phaya Thai, Bangkok | ฿2.8M | ฿110K | 25m² | - | sale |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listingsSekolah Terdekat
NIST International School
IB
฿700K – ฿1.1M/yr
4.7
