ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Chamchuri Square Residence Verified across 3 data sources

฿9.8M฿107K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿107K/m²

District avg (2BR Condos)฿208K/m²

This property

Below avgAt avgAbove avg

Great Deal49% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Chamchuri Square Residence

Selesai: 2007

Fasilitas

parkingconciergegymjacuzzi

Price History

-99.5%over 3 months

Property Timeline

TodayActive

฿9.8M

Days on market: 4

Mar 22, 2026Listed

฿9.8M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿9.8M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿48K → ฿53K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿9.8M → ฿48K (-99.5%)

Source: Market Data

Mar 22, 2026Listed

฿9.8M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿107K/m²

District avg฿24K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+353.7% vs district

-10.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿4K/mo

Monthly Breakdown

Mortgage Payment-฿44K

Rental Income (after vacancy)+฿70K

Common Area Fee (92m² x ฿50)-฿5K

Maintenance-฿16K

Insurance + Tax-฿981.7527

Investment Metrics

Annual ROI on Down Payment1.6%

Break-even Period63.9 years

Total Cost (25yr)฿19.9M

Total Rental Income (25yr)฿21.0M

Total Interest Paid฿6.4M

Down payment: ฿2.9M (30%)Loan: ฿6.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿369.6(Your property: +28771.5%)

Property	Price	Price/m²	Area	Beds	Type
State Tower, Bangkok	฿20K	฿294	68m²	1	rent
State Tower, Bangkok	฿24K	฿270	89m²	1	rent
State Tower, Bangkok	฿25K	฿368	68m²	1	rent
State Tower, Bangkok	฿25K	฿362	69m²	1	rent
Silom Suite, Bangkok	฿26K	฿371	70m²	2	rent
Saladaeng Executive Condominium, Bangkok	฿26K	฿400	65m²	1	rent
State Tower, Bangkok	฿27K	฿397	68m²	1	rent
Diamond Tower, Bangkok	฿28K	฿410	67m²	1	rent
State Tower, Bangkok	฿28K	฿412	68m²	1	rent
Wish @ Samyan, Bangkok	฿28K	฿412	68m²	2	rent