ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Bangkhunnon Rimnam

฿3.1M฿21K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿21K/m²

District avg (Condos)฿73K/m²

This property

Below avgAt avgAbove avg

Great Deal71% below market

Significantly below market for Condos in

146 m²

m²

—

Lantai

Proyek: Bangkhunnon Rimnam

Selesai: 1996

Fasilitas

parkingsecurity and swimming pool

Price History

+6.6%over 6 months

Demo data

Property Timeline

TodayActive

฿3.1M

Days on market: 4

Mar 22, 2026Listed

฿3.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿21K/m²

District avg฿54K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-60.4% vs district

-82.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-22191.454702172996/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿5K

Common Area Fee (146m² x ฿50)-฿7K

Maintenance-฿5K

Insurance + Tax-฿310.03770000000003

Investment Metrics

Annual ROI on Down Payment-28.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿8.0M

Total Rental Income (25yr)฿1.4M

Total Interest Paid฿2.0M

Down payment: ฿930K (30%)Loan: ฿2.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿27K(Your property: -21.5%)

Property	Price	Price/m²	Area	Beds	Type
For sale 1 bed condo in Bangkok Noi, Bangkok	฿4.1M	฿27K	153m²	1	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

Shrewsbury International School

British

฿650K – ฿900K/yr

4.9

More in

Rent

Wee room for rent

฿3K

30m²

Rent