ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|D.D. Tower

฿3.1M฿28K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿28K/m²

District avg (1BR Condos)฿182K/m²

This property

Below avgAt avgAbove avg

Great Deal84% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: D.D. Tower

Selesai: 1994

Fasilitas

parkingsecurity and swimming pool

Price History

+6.5%over 6 months

Demo data

Property Timeline

TodayActive

฿3.1M

Days on market: 4

Mar 22, 2026Listed

฿3.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿28K/m²

District avg฿141K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-79.8% vs district

-76.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-19040.902732359384/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿6K

Common Area Fee (109m² x ฿50)-฿5K

Maintenance-฿5K

Insurance + Tax-฿310.1447

Investment Metrics

Annual ROI on Down Payment-24.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿7.5M

Total Rental Income (25yr)฿1.8M

Total Interest Paid฿2.0M

Down payment: ฿930K (30%)Loan: ฿2.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿369K(Your property: -92.3%)

Property	Price	Price/m²	Area	Beds	Type
For sale 3 bedrooms condo in Din Daeng, Bangkok	฿2.8M	฿27K	100m²	3	sale
For sale 1 bed condo in Din Daeng, Bangkok	฿3.3M	฿28K	115m²	1	sale
For sale 1 bed condo in Din Daeng, Bangkok	฿3.4M	฿34K	100m²	1	sale
For sale 3 bedrooms condo in Din Daeng, Bangkok	฿6.8M	฿81K	84m²	3	sale
For sale 2 bedrooms condo in Din Daeng, Bangkok	฿6.9M	฿82K	84m²	2	sale
For sale 3 bedrooms condo in Din Daeng, Bangkok	฿21.2M	฿186K	114m²	3	sale
The Kris Ratchada 17	฿65.0M	฿765K	84.96m²	3	sale
Amanta Ratchada	฿69.9M	฿832K	84m²	2	sale
Amanta Ratchada	฿69.9M	฿832K	84m²	2	sale
Amanta Ratchada	฿100.0M	฿820K	122m²	2	sale