ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Supalai Park Talat Phlu Station

฿2.3M฿86K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿86K/m²

District avg (1BR Condos)฿82K/m²

This property

Below avgAt avgAbove avg

Fair Price4% above market

At market average for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Supalai Park Talat Phlu Station

Selesai: 2020

Fasilitas

parkingconciergegardengym

Price History

+6.5%over 6 months

Demo data

Property Timeline

TodayActive

฿2.3M

Days on market: 4

Mar 22, 2026Listed

฿2.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿86K/m²

District avg฿63K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+35.1% vs district

-28.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-9479.197943559164/mo

Monthly Breakdown

Mortgage Payment-฿10K

Rental Income (after vacancy)+฿6K

Common Area Fee (27m² x ฿50)-฿1K

Maintenance-฿4K

Insurance + Tax-฿231.7365

Investment Metrics

Annual ROI on Down Payment-16.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿4.8M

Total Rental Income (25yr)฿1.9M

Total Interest Paid฿1.5M

Down payment: ฿695K (30%)Loan: ฿1.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿376.4(Your property: +22695.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Chom Thong, Bangkok	฿5K	฿173	26m²	-	rent
For rent studio condo in Chom Thong, Bangkok	฿8K	฿276	27m²	-	rent
For rent studio condo in Chom Thong, Bangkok	฿9K	฿311	29m²	-	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿10K	฿311	28m²	1	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿11K	฿380	27m²	1	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿11K	฿345	30m²	1	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿13K	฿449	28m²	1	rent
For rent 2 bedrooms condo in Chom Thong, Bangkok	฿14K	฿380	35m²	2	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿17K	฿621	27m²	1	rent
For rent 1 bed condo in Chom Thong, Bangkok	฿18K	฿518	33m²	1	rent