ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Tree Onnut Station

฿6.3M฿162K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿162K/m²

District avg (2BR Condos)฿106K/m²

This property

Below avgAt avgAbove avg

Overpriced53% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Tree Onnut Station

Selesai: 2017

Fasilitas

parkinggymsecurity and swimming pool

Price History

-99.7%over 6 months

Property Timeline

TodayActive

฿6.3M

Days on market: 4

Mar 22, 2026Listed

฿6.3M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿6.3M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿20K → ฿21K (-99.7%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿20K → ฿20K (-99.7%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿23K → ฿20K (-99.7%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿6.6M → ฿23K (-99.6%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿6.3M → ฿6.6M (+4.0%)

Source: Market Data

Mar 22, 2026Listed

฿6.3M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿162K/m²

District avg฿89K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+81.3% vs district

+35.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-17862.646786526264/mo

Monthly Breakdown

Mortgage Payment-฿28K

Rental Income (after vacancy)+฿24K

Common Area Fee (39m² x ฿50)-฿2K

Maintenance-฿11K

Insurance + Tax-฿630.6565999999999

Investment Metrics

Annual ROI on Down Payment-11.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿12.5M

Total Rental Income (25yr)฿7.1M

Total Interest Paid฿4.1M

Down payment: ฿1.9M (30%)Loan: ฿4.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿403.9(Your property: +39935.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Phra Khanong, Bangkok	฿7K	฿207	31m²	1	rent
For rent studio condo in Phra Khanong, Bangkok	฿11K	฿311	31m²	-	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿12K	฿345	33m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿16K	฿345	44m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿16K	฿311	47m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿19K	฿449	41m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿19K	฿518	35m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿20K	฿483	40m²	1	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿21K	฿621	34m²	1	rent
For rent 2 bedrooms condo in Phra Khanong, Bangkok	฿23K	฿449	50m²	2	rent