ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Culture Chula

฿29.2M฿271K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿271K/m²

District avg (3BR Condos)฿198K/m²

This property

Below avgAt avgAbove avg

Overpriced37% above market

Significantly above market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Culture Chula

Selesai: 2025

Fasilitas

parkingconciergegardengym

Price History

+8.5%over 6 months

Demo data

Property Timeline

TodayActive

฿29.2M

Days on market: 0

Mar 27, 2026Listed

฿29.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿271K/m²

District avg฿30K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

OVERPRICED+810.9% vs district

+278.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿29.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-120952.27722533484/mo

Monthly Breakdown

Mortgage Payment-฿132K

Rental Income (after vacancy)+฿68K

Common Area Fee (108m² x ฿50)-฿5K

Maintenance-฿49K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-16.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿56.7M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿19.1M

Down payment: ฿8.8M (30%)Loan: ฿20.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿403.4(Your property: +67035.6%)

Property	Price	Price/m²	Area	Beds	Type
State Tower, Bangkok	฿24K	฿270	89m²	1	rent
ASHTON Chula-Silom, Bangkok	฿28K	฿295	95m²	1	rent
Wish @ Samyan, Bangkok	฿32K	฿400	80m²	2	rent
Diamond Tower, Bangkok	฿33K	฿429	77m²	1	rent
Silom Grand Terrace, Bangkok	฿35K	฿455	77m²	1	rent
Wish @ Samyan, Bangkok	฿35K	฿427	82m²	2	rent
Wish @ Samyan, Bangkok	฿35K	฿438	80m²	2	rent
Diamond Tower, Bangkok	฿35K	฿455	77m²	2	rent
Ivy Sathorn 10, Bangkok	฿35K	฿427	82m²	2	rent
Sampoom Garden Condominium, Bangkok	฿35K	฿438	80m²	2	rent