ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Culture Chula

฿12.3M฿216K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿216K/m²

District avg (2BR Condos)฿196K/m²

This property

Below avgAt avgAbove avg

Slightly Above10% above market

Above market average for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Culture Chula

Selesai: 2025

Fasilitas

parkingconciergegardengym

Price History

+7.4%over 6 months

Demo data

Property Timeline

TodayActive

฿12.3M

Days on market: 0

Mar 27, 2026Listed

฿12.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿216K/m²

District avg฿30K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+625.8% vs district

+205.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿12.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-12022.898305373266/mo

Monthly Breakdown

Mortgage Payment-฿55K

Rental Income (after vacancy)+฿68K

Common Area Fee (57m² x ฿50)-฿3K

Maintenance-฿21K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-3.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿24.0M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿8.0M

Down payment: ฿3.7M (30%)Loan: ฿8.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿336.8(Your property: +63973.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bang Rak, Bangkok	฿13K	฿276	41m²	1	rent
ITF Silom Palace, Bangkok	฿14K	฿280	50m²	1	rent
For rent office in Bang Rak, Bangkok	฿15K	฿276	50m²	-	rent
For rent 1 bed condo in Bang Rak, Bangkok	฿16K	฿311	47m²	1	rent
For rent studio condo in Bang Rak, Bangkok	฿16K	฿311	47m²	-	rent
Silom Suite, Bangkok	฿16K	฿400	40m²	4	rent
ITF Silom Palace, Bangkok	฿16K	฿320	50m²	2	rent
Silom Suite, Bangkok	฿16K	฿400	40m²	1	rent
For sale and for rent studio condo in Bang Rak, Bangkok	฿17K	฿380	42m²	-	rent
For rent 1 bed condo in Bang Rak, Bangkok	฿17K	฿414	40m²	1	rent