ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Culture Chula

฿8.4M฿220K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿220K/m²

District avg (1BR Condos)฿196K/m²

This property

Below avgAt avgAbove avg

Slightly Above12% above market

Above market average for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Culture Chula

Selesai: 2025

Fasilitas

parkingconciergegardengym

Price History

+8.3%over 6 months

Demo data

Property Timeline

TodayActive

฿8.4M

Days on market: 0

Mar 27, 2026Listed

฿8.4M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿220K/m²

District avg฿30K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

OVERPRICED+639.6% vs district

+209.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿14K/mo

Monthly Breakdown

Mortgage Payment-฿38K

Rental Income (after vacancy)+฿68K

Common Area Fee (38m² x ฿50)-฿2K

Maintenance-฿14K

Insurance + Tax-฿835.7039000000001

Investment Metrics

Annual ROI on Down Payment6.6%

Break-even Period15.3 years

Total Cost (25yr)฿16.3M

Total Rental Income (25yr)฿20.4M

Total Interest Paid฿5.5M

Down payment: ฿2.5M (30%)Loan: ฿5.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿374.3(Your property: +58650.5%)

Property	Price	Price/m²	Area	Beds	Type
Silom Surawong Condominium, Bangkok	฿10K	฿278	36m²	Studio	rent
For rent 1 bed condo in Bang Rak, Bangkok	฿13K	฿276	41m²	1	rent
Pipat Place, Bangkok	฿15K	฿469	32m²	2	rent
Pipat Place, Bangkok	฿15K	฿469	32m²	2	rent
For rent 1 bed condo in Bang Rak, Bangkok	฿16K	฿311	47m²	1	rent
For rent studio condo in Bang Rak, Bangkok	฿16K	฿449	33m²	-	rent
For rent studio condo in Bang Rak, Bangkok	฿16K	฿311	47m²	-	rent
Silom Suite, Bangkok	฿16K	฿400	40m²	4	rent
Silom Suite, Bangkok	฿16K	฿400	40m²	1	rent
For sale and for rent studio condo in Bang Rak, Bangkok	฿17K	฿380	42m²	-	rent