ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belioffice

, bangkok|C.P. Tower 3 Phaya Thai

฿469K฿621/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿621/m²

District avg (Offices)฿35K/m²

This property

Below avgAt avgAbove avg

Great Deal98% below market

Significantly below market for Offices in

739 m²

m²

—

Lantai

Proyek: C.P. Tower 3 Phaya Thai

Selesai: 2018

Fasilitas

Price History

+7.3%over 6 months

Demo data

Property Timeline

TodayActive

฿469K

Days on market: 0

Mar 26, 2026Listed

฿469K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿621/m²

District avg฿153K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.6% vs district

-99.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿469K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-25853.639676885177/mo

Monthly Breakdown

Mortgage Payment-฿2K

Rental Income (after vacancy)+฿14K

Common Area Fee (739m² x ฿50)-฿37K

Maintenance-฿782

Insurance + Tax-฿46.92

Investment Metrics

Annual ROI on Down Payment-220.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿12.0M

Total Rental Income (25yr)฿4.2M

Total Interest Paid฿306K

Down payment: ฿141K (30%)Loan: ฿328K

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

The Residence Rajtaevee

฿17K

30m²

Rent