ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Condo One Siam

฿6.3M฿123K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿123K/m²

District avg (1BR Condos)฿286K/m²

This property

Below avgAt avgAbove avg

Great Deal57% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Condo One Siam

Selesai: 2009

Fasilitas

parkinggymsecurity and swimming pool

Price History

+8.3%over 6 months

Demo data

Property Timeline

TodayActive

฿6.3M

Days on market: 0

Mar 27, 2026Listed

฿6.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿123K/m²

District avg฿174K/m²

City avg฿78K/m²

-50% belowMarket avg+50% above

GREAT DEAL-29.4% vs district

+57.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿6.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿251K/mo

Monthly Breakdown

Mortgage Payment-฿28K

Rental Income (after vacancy)+฿293K

Common Area Fee (51m² x ฿50)-฿3K

Maintenance-฿10K

Insurance + Tax-฿627.2066

Investment Metrics

Annual ROI on Down Payment160.1%

Break-even Period0.6 years

Total Cost (25yr)฿12.6M

Total Rental Income (25yr)฿87.9M

Total Interest Paid฿4.1M

Down payment: ฿1.9M (30%)Loan: ฿4.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿391.3(Your property: +31322.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Pathum Wan, Bangkok	฿16K	฿345	45m²	-	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿16K	฿345	44m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿17K	฿449	37m²	1	rent
For rent studio condo in Pathum Wan, Bangkok	฿17K	฿449	37m²	-	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿18K	฿380	45m²	1	rent
For rent studio condo in Pathum Wan, Bangkok	฿19K	฿276	65m²	-	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿19K	฿449	40m²	1	rent
The Seed Memories Siam, Bangkok	฿19K	฿475	40m²	1	rent
For rent studio condo in Pathum Wan, Bangkok	฿20K	฿345	53m²	-	rent
Baan Kasemsan 1, Bangkok	฿20K	฿400	50m²	1	rent