ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|City Home Tha-Phra Intersection

฿2.3M฿71K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿71K/m²

District avg (Condos)฿94K/m²

This property

Below avgAt avgAbove avg

Great Deal25% below market

Significantly below market for Condos in

32 m²

m²

1/undefined

Lantai

Proyek: City Home Tha-Phra Intersection

Selesai: 2009

Fasilitas

parkinggardengymsecurity and swimming pool

Price History

+6.5%over 6 months

Demo data

Property Timeline

TodayActive

฿2.3M

Days on market: 0

Mar 27, 2026Listed

฿2.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿71K/m²

District avg฿71K/m²

City avg฿71K/m²

-50% belowMarket avg+50% above

FAIR PRICE+0.0% vs district

-0.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-7123.149351317489/mo

Monthly Breakdown

Mortgage Payment-฿10K

Rental Income (after vacancy)+฿9K

Common Area Fee (32m² x ฿50)-฿2K

Maintenance-฿4K

Insurance + Tax-฿225.95430000000002

Investment Metrics

Annual ROI on Down Payment-12.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿4.7M

Total Rental Income (25yr)฿2.6M

Total Interest Paid฿1.5M

Down payment: ฿678K (30%)Loan: ฿1.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿352.1(Your property: +19947.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bangkok Yai, Bangkok	฿7K	฿207	33m²	-	rent
For rent 1 bed condo in Bangkok Yai, Bangkok	฿8K	฿242	30m²	1	rent
For rent 1 bed condo in Bangkok Yai, Bangkok	฿9K	฿311	28m²	1	rent
For rent 1 bed condo in Bangkok Yai, Bangkok	฿10K	฿414	25m²	1	rent
For rent studio condo in Bangkok Yai, Bangkok	฿10K	฿345	28m²	-	rent
For rent studio condo in Bangkok Yai, Bangkok	฿10K	฿345	30m²	-	rent
For rent studio condo in Bangkok Yai, Bangkok	฿11K	฿380	28m²	-	rent
For rent 1 bed condo in Bangkok Yai, Bangkok	฿13K	฿345	35m²	1	rent
For sale and for rent studio condo in Bangkok Yai, Bangkok	฿13K	฿518	24m²	-	rent
For rent 1 bed condo in Bangkok Yai, Bangkok	฿14K	฿414	32m²	1	rent