ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Chidlom Place

฿22.8M฿126K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿126K/m²

District avg (2BR Condos)฿299K/m²

This property

Below avgAt avgAbove avg

Great Deal58% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Chidlom Place

Selesai: 1987

Fasilitas

swimming poolpoolgymfitness

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿22.8M

Days on market: 0

Mar 27, 2026Listed

฿22.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿126K/m²

District avg฿174K/m²

City avg฿76K/m²

-50% belowMarket avg+50% above

GREAT DEAL-27.5% vs district

+67.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿22.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿141K/mo

Monthly Breakdown

Mortgage Payment-฿103K

Rental Income (after vacancy)+฿293K

Common Area Fee (180m² x ฿50)-฿9K

Maintenance-฿38K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment24.8%

Break-even Period4.0 years

Total Cost (25yr)฿45.5M

Total Rental Income (25yr)฿87.9M

Total Interest Paid฿14.9M

Down payment: ฿6.8M (30%)Loan: ฿15.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿310.8(Your property: +40565.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿276	128m²	2	sale
Nagara Mansion, Bangkok	฿40K	฿267	150m²	2	rent
Witthayu Court, Bangkok	฿45K	฿333	135m²	2	rent
Witthayu Court, Bangkok	฿45K	฿265	170m²	3	rent
The Royal Place 1, Bangkok	฿45K	฿308	146m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿47K	฿345	130m²	2	sale
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿47K	฿311	146m²	2	rent
Karolyn Court, Bangkok	฿50K	฿301	166m²	2	rent
Baan Siriruedee, Bangkok	฿50K	฿357	140m²	3	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿50K	฿345	134m²	2	sale