ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Chewathai Interchange

฿7.2M฿133K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿133K/m²

District avg (2BR Condos)฿94K/m²

This property

Below avgAt avgAbove avg

Overpriced42% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Chewathai Interchange

Selesai: 2014

Fasilitas

parkingconciergegymoffice room

Price History

+6.5%over 6 months

Demo data

Property Timeline

TodayActive

฿7.2M

Days on market: 0

Mar 27, 2026Listed

฿7.2M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿133K/m²

District avg฿69K/m²

City avg฿74K/m²

-50% belowMarket avg+50% above

OVERPRICED+93.5% vs district

+81.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿7.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-36291.538159268326/mo

Monthly Breakdown

Mortgage Payment-฿33K

Rental Income (after vacancy)+฿12K

Common Area Fee (54m² x ฿50)-฿3K

Maintenance-฿12K

Insurance + Tax-฿720.7946999999999

Investment Metrics

Annual ROI on Down Payment-20.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿14.4M

Total Rental Income (25yr)฿3.5M

Total Interest Paid฿4.7M

Down payment: ฿2.2M (30%)Loan: ฿5.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿352.1(Your property: +37810.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bang Sue, Bangkok	฿9K	฿207	42m²	1	rent
For sale and for rent 1 bed condo in Bang Sue, Bangkok	฿14K	฿311	45m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿16K	฿380	40m²	1	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿16K	฿345	45m²	1	rent
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿17K	฿345	48m²	2	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿17K	฿380	42m²	1	rent
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿17K	฿345	46m²	2	rent
For sale and for rent 2 bedrooms condo in Bang Sue, Bangkok	฿18K	฿345	49m²	2	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿18K	฿414	40m²	1	rent
For rent 2 bedrooms condo in Bang Sue, Bangkok	฿19K	฿449	41m²	2	rent