ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Chatrium Residence Riverside

฿10.7M฿170K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿170K/m²

District avg (1BR Condos)฿148K/m²

This property

Below avgAt avgAbove avg

Overpriced15% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Chatrium Residence Riverside

Selesai: 2006

Fasilitas

parkinggymsaunasecurity and swimming pool

Price History

+7.3%over 6 months

Demo data

Property Timeline

TodayActive

฿10.7M

Days on market: 0

Mar 27, 2026Listed

฿10.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿170K/m²

District avg฿111K/m²

City avg฿70K/m²

-50% belowMarket avg+50% above

OVERPRICED+53.1% vs district

+141.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿10.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-11723.238703267012/mo

Monthly Breakdown

Mortgage Payment-฿48K

Rental Income (after vacancy)+฿59K

Common Area Fee (63m² x ฿50)-฿3K

Maintenance-฿18K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment-4.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿21.1M

Total Rental Income (25yr)฿17.6M

Total Interest Paid฿7.0M

Down payment: ฿3.2M (30%)Loan: ฿7.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿321.1(Your property: +52826.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bang Kho Laem, Bangkok	฿15K	฿311	45m²	1	rent
For rent 2 bedrooms condo in Bang Kho Laem, Bangkok	฿16K	฿276	52m²	2	rent
For rent 1 bed condo in Bang Kho Laem, Bangkok	฿16K	฿311	49m²	1	rent
For rent 1 bed condo in Bang Kho Laem, Bangkok	฿17K	฿345	45m²	1	rent
For rent 1 bed condo in Bang Kho Laem, Bangkok	฿19K	฿345	52m²	1	rent
For rent 1 bed condo in Bang Kho Laem, Bangkok	฿19K	฿311	59m²	1	rent
For rent 1 bed condo in Bang Kho Laem, Bangkok	฿19K	฿345	53m²	1	rent
For rent 1 bed condo in Bang Kho Laem, Bangkok	฿19K	฿345	52m²	1	rent
For rent 2 bedrooms condo in Bang Kho Laem, Bangkok	฿19K	฿311	60m²	2	rent
For rent 2 bedrooms condo in Bang Kho Laem, Bangkok	฿21K	฿311	63m²	2	rent